Los Angeles County Public Works
Project Management Division III
Progress Payment 13
Project Name: Olympic Boulevard TSSP - Indiana Street to Montebello Boulevard
Contractor: California Professional Engineering, Inc.
19062 San Jose Avenue
La Puente, CA 91748
Project ID: TSM0010287
Federal Number(s): None
Original Contract: $2,514,601.72
Awarded: 6/22/2023
Period Ending: 11/20/2025
Item No.DescriptionBid QtyUnitsTotal Qty.Previous Qty.Current Qty.Unit PriceCurrent Amount
2CONSTRUCTION SCHEDULE (UPDATE) (STIPULATED UNIT PRICE OF $500/MONTH)11.00MTH 11.00 10.001.00$500.00$500.00
242-PAIR DETECTOR LEAD-IN CABLE1,055.00LF 1,055.00 740.00315.00$3.75$1,181.25
253-CONDUCTOR SIGNAL CABLE(EXCLUDING CONDUIT)10,710.00LF 10,710.00 3,965.006,745.00$4.25$28,666.25
265-CONDUCTOR SIGNAL CABLE(EXCLUDING CONDUIT)1,400.00LF 1,400.00 235.001,165.00$5.50$6,407.50
2712-CONDUCTOR SIGNAL CABLE(EXCLUDING CONDUIT)10,820.00LF 10,700.00 4,260.006,440.00$7.00$45,080.00
28#6 WIRE3,030.00LF 3,030.00 1,308.001,722.00$2.80$4,821.60
29#10 WIRE18,430.00LF 11,093.00 1,524.009,569.00$2.50$23,922.50
30#12 WIRE1,900.00LF 1,862.00 1,260.00602.00$2.40$1,444.80
33TYPE III PULL BOX37.00EA 37.00 32.005.00$1,100.00$5,500.00
35REMOVE TYPE 332 CABINET5.00EA 5.00 4.001.00$500.00$500.00
36REMOVE TYPE 337 CABINET5.00EA 5.00 4.001.00$500.00$500.00
47REMOVE PEDESTRIAN PUSH BUTTON28.00EA 21.00 11.0010.00$75.00$750.00
49REMOVE PEDESTRIAN PUSH BUTTON PLATE31.00EA 31.00 30.001.00$10.00$10.00
51REMOVE TYPE 337 CABINET FOUNDATION5.00EA 5.00 4.001.00$2,200.00$2,200.00
58REMOVE AC ISOLATION MODULE3.00EA 3.00 0.003.00$50.00$150.00
59REMOVE RADIO CORRECTED TIME BASE UNIT1.00EA 1.00 0.001.00$250.00$250.00
60REMOVE RCTB ANTENNA AND CABLE4.00EA 4.00 2.002.00$70.00$140.00
62RELOCATE CONTROLLER6.00EA 6.00 4.002.00$750.00$1,500.00
70GPS UTB UNIT AND ANTENNA11.00EA 11.00 6.005.00$1,572.00$7,860.00
73SWITCH PACK76.00EA 76.00 64.0012.00$60.00$720.00
74PED ISOLATION MODULE19.00EA 19.00 17.002.00$115.00$230.00
752-CHANNEL ILD SENSOR UNIT29.00EA 29.00 24.005.00$283.00$1,415.00
77BATTERY BACKUP SYSTEM (COMPLETE)1.00EA 1.00 0.001.00$12,000.00$12,000.00
105PEDESTRIAN PUSH BUTTON65.00EA 63.00 29.0034.00$3,658.00$124,372.00
106PEDESTRIAN PUSH BUTTON PLATE96.00EA 80.00 45.0035.00$25.00$875.00
108LED COUNTDOWN PEDESTRIAN HEAD (COMPLETE)12.00EA 12.00 8.004.00$1,343.00$5,372.00
109LED BLANK-OUT SIGN (COMPLETE)2.00EA 2.00 0.002.00$7,225.00$14,450.00
116RADAR DETECTION SYSTEM (COMPLETE) - OLYMPIC BL @ VAIL AV1.00EA 1.00 0.001.00$52,600.00$52,600.00
119REMOVE STRIPING AND MARKINGS (THERMOPLASTIC)3,350.00SF 3,551.00 3,350.00201.00$5.67$1,139.67
120PAVEMENT MARKINGS (TWO-COAT PAINT)15.00SF 45.00 15.0030.00$6.72$201.60
12212" STRIPING (TWO-COAT PAINT)510.00LF 1,656.00 510.001,146.00$3.33$3,816.18
12312" STRIPING (THERMOPLASTIC)420.00LF 420.00 404.0016.00$3.33$53.28
126DETAIL 21 (TWO-COAT PAINT)160.00LF 207.00 160.0047.00$4.09$192.23
127RED CURB171.00LF 202.00 171.0031.00$6.82$211.42
131INSTALL SIGN (STRAP AND SADDLE BRACKET)1.00EA 1.00 0.001.00$111.15$111.15
S-7NEW CONDUIT, CONDUCTOR, SERVICE WORK T&M 1,288.07 0.001,288.07$1.00$1,288.07
S-9RETROFIT EXISTING PED HEADS LS 1.00 0.001.00$1,100.00$1,100.00

DEDUCTION DETAIL

There are NO deductions this period

FINANCIAL SUMMARY

  Total Previous Current
Earned $2,493,498.90 $2,141,967.40 $351,531.50
Retained $124,674.95 $107,098.39 $17,576.56
Deducted $0.00 $0.00 $0.00
Due $2,368,823.95 $2,034,869.01 $333,954.94



Contact Office Engineer
Contractor Copy  
P Please consider the environment before printing this report.