Los Angeles County Public Works
Project Management Division III
As-Built 5
Project Name: Leffingwell Road TSSP - Imperial Highway to Tigrina Avenue
Contractor: Crosstown Electrical & Data, Inc.
5454 Diaz Street
Irwindale, CA 91706
Project ID: TSM0010259
Federal Number(s): None
Original Contract: $1,320,987.00
Awarded: 9/27/2023
Period Ending: 3/6/2026
Item No.DescriptionBid QtyUnitsTotal Qty.Previous Qty.Current Qty.Unit PriceCurrent Amount
1CONSTRUCTION SCHEDULE (BASELINE) (STIPULATED UNIT PRICE OF $2,500)1.00LS 1.00 1.000.00$2,500.00$0.00
2CONSTRUCTION SCHEDULE (UPDATE) (STIPULATED UNIT PRICE OF $500/MONTH)6.00MTH 6.00 6.000.00$500.00$0.00
3CONSTRUCTION SCHEDULE (AS-BUILT) (STIPULATED UNIT PRICE OF $1,000)1.00LS 1.00 1.000.00$1,000.00$0.00
4IMPLEMENTATION OF THE LTWHP1.00LS 1.00 0.001.00$6,500.00$6,500.00
5IMPLEMENTATION OF BMPS1.00LS 1.00 1.000.00$10,000.00$0.00
6MOBILIZATION1.00LS 1.00 1.000.00$75,000.00$0.00
7EXPLORATORY EXCAVATION OF UTILITIES (ALLOWANCE OF $12,500)12,500.00AL 12,500.00 12,500.000.00$1.00$0.00
8CONCRETE REMOVAL (NON-REINFORCED)11.00CY 9.83 9.830.00$965.00$0.00
9SAW CUT CONCRETE360.00LF 72.00 72.000.00$14.00$0.00
10UNCLASSIFIED EXCAVATION3.00CY 3.00 3.000.00$1,740.00$0.00
11CRUSHED MISCELLANEOUS BASE4.00CY 4.00 4.000.00$705.00$0.00
12PCC PAVEMENT4.00CY 4.00 4.000.00$1,510.00$0.00
13PCC CURB & GUTTER, TYPE A2-VAR80.00LF 50.00 50.000.00$93.00$0.00
14PCC WALK, 4" THICK50.00SF 50.00 50.000.00$67.00$0.00
15PCC WALK AND CURB RAMPS, 4" THICK288.00SF 288.00 288.000.00$71.00$0.00
16DETECTABLE WARNING SURFACE294.00SF 243.00 243.000.00$60.00$0.00
171-1/2" CONDUIT (SCH 80 PVC)40.00LF 12.00 12.000.00$295.00$0.00
182" CONDUIT (SCH 80 PVC)670.00LF 670.00 670.000.00$85.00$0.00
193" CONDUIT (SCH 80 PVC)485.00LF 485.00 485.000.00$200.00$0.00
202-PAIR DETECTOR LEAD-IN CABLE1,300.00LF 1,300.00 1,300.000.00$2.25$0.00
213-CONDUCTOR SIGNAL CABLE(EXCLUDING CONDUIT)3,270.00LF 2,850.00 2,850.000.00$3.00$0.00
225-CONDUCTOR SIGNAL CABLE(EXCLUDING CONDUIT)800.00LF 472.00 472.000.00$3.25$0.00
2312-CONDUCTOR SIGNAL CABLE(EXCLUDING CONDUIT)3,800.00LF 3,049.00 3,049.000.00$5.00$0.00
24#10 WIRE6,200.00LF 3,157.00 3,157.000.00$1.85$0.00
25#12 WIRE2,700.00LF 2,221.00 2,221.000.00$1.50$0.00
26TYPE III PULL BOX6.00EA 6.00 6.000.00$2,240.00$0.00
27NO. 5 PULL BOX INCL PCC COVER4.00EA 4.00 4.000.00$2,210.00$0.00
28NO. 5 (T) PULL BOX INCL STEEL COVER2.00EA 2.00 2.000.00$3,060.00$0.00
29NO. 6 PULL BOX INCL PCC COVER8.00EA 8.00 8.000.00$2,225.00$0.00
30NO. 6E PULL BOX INCL PCC COVER1.00EA 1.00 1.000.00$2,520.00$0.00
31REMOVE PULL BOX4.00EA 4.00 4.000.00$500.00$0.00
32INDUCTIVE LOOP DETECTOR AND LEADS SAW CUT2,450.00LF 2,088.00 2,088.000.00$21.00$0.00
33REMOVE PPB POST (COMPLETE) (EXCL. FOUND.)4.00EA 4.00 4.000.00$835.00$0.00
34REMOVE TYPE 1 STANDARD (COMPLETE) (EXCL. FOUND.)5.00EA 5.00 5.000.00$810.00$0.00
35REMOVE TYPE 17 STANDARD (COMPLETE) (EXCL. FOUND.)2.00EA 2.00 2.000.00$1,475.00$0.00
36REMOVE SIGNAL 35' MAST ARM4.00EA 4.00 4.000.00$2,265.00$0.00
37SHIELD HIGH VOLTAGE WIRES FOR REMOVAL OF EXISTING TRAFFIC SIGNAL POLE1.00EA 0.00 0.000.00$5,075.00$0.00
38REMOVE VEHICLE HEAD (COMPLETE)34.00EA 34.00 34.000.00$90.00$0.00
39REMOVE VISOR16.00EA 16.00 16.000.00$45.00$0.00
40REPLACE 3-12" VEHICLE HEAD LED MODULES3.00EA 9.00 9.000.00$500.00$0.00
41REMOVE PEDESTRIAN HEAD (COMPLETE)5.00EA 5.00 5.000.00$110.00$0.00
42REMOVE PEDESTRIAN PUSH BUTTON14.00EA 14.00 14.000.00$90.00$0.00
43REMOVE PED PUSH BUTTON AND COLD WELD HOLE TO SMOOTH FINISH3.00EA 3.00 3.000.00$575.00$0.00
44REMOVE ILLUMINATED STREET NAME SIGN8.00EA 8.00 8.000.00$185.00$0.00
45REMOVE PPB POST FOUNDATION4.00EA 4.00 4.000.00$475.00$0.00
46REMOVE TYPE 1 FOUNDATION5.00EA 5.00 5.000.00$1,895.00$0.00
47REMOVE TYPE 17 FOUNDATION2.00EA 2.00 2.000.00$2,825.00$0.00
48REMOVE ILD SENSOR UNIT26.00EA 16.00 16.000.00$50.00$0.00
49REMOVE RADIO CORRECTED TIME BASE UNIT5.00EA 5.00 5.000.00$470.00$0.00
50REMOVE RCTB ANTENNA AND CABLE7.00EA 7.00 7.000.00$515.00$0.00
51RELOCATE VEHICLE HEAD (COMPLETE)2.00EA 2.00 2.000.00$550.00$0.00
52RELOCATE RETRO REFLECTIVE STREET NAME SIGN 2.00EA 2.00 2.000.00$675.00$0.00
53GPS UTB UNIT AND ANTENNA7.00EA 7.00 7.000.00$3,685.00$0.00
54SWITCH PACK11.00EA 11.00 11.000.00$195.00$0.00
55PED ISOLATION MODULE1.00EA 1.00 1.000.00$400.00$0.00
562-CHANNEL ILD SENSOR UNIT6.00EA 6.00 6.000.00$670.00$0.00
57REWIRE CONTROLLER CABINET4.00EA 4.00 4.000.00$9,500.00$0.00
58EV PREEMPTION SYSTEM3.00EA 3.00 3.000.00$13,670.00$0.00
59APS GENERAL CONTROL UNIT2.00EA 2.00 2.000.00$5,175.00$0.00
60INSTALL HOLE IN SIDE OF CABINET FOR CONDUIT2.00EA 2.00 2.000.00$3,700.00$0.00
61TYPE 15 STANDARD5.00EA 5.00 5.000.00$4,665.00$0.00
62TYPE 26 STANDARD1.00EA 1.00 1.000.00$14,075.00$0.00
63TYPE 29 STANDARD1.00EA 1.00 1.000.00$15,110.00$0.00
64TYPE 15 STANDARD FOUNDATION5.00EA 5.00 5.000.00$6,250.00$0.00
65TYPE 26 STANDARD FOUNDATION1.00EA 1.00 1.000.00$13,075.00$0.00
66TYPE 29 STANDARD FOUNDATION1.00EA 1.00 1.000.00$16,075.00$0.00
6740' SIGNAL MAST ARM3.00EA 3.00 3.000.00$6,040.00$0.00
6845' SIGNAL MAST ARM2.00EA 2.00 2.000.00$6,175.00$0.00
6950' SIGNAL MAST ARM1.00EA 1.00 1.000.00$8,360.00$0.00
701' LUMINAIRE MAST ARM3.00EA 3.00 3.000.00$990.00$0.00
718' LUMINAIRE MAST ARM1.00EA 1.00 1.000.00$1,085.00$0.00
7212' LUMINAIRE MAST ARM5.00EA 5.00 5.000.00$1,450.00$0.00
7315' LUMINAIRE MAST ARM1.00EA 1.00 1.000.00$1,565.00$0.00
74200 W HPS LUMINAIRE8.00EA 8.00 8.000.00$1,175.00$0.00
75250 W HPS LUMINAIRE2.00EA 2.00 2.000.00$1,250.00$0.00
76PEDESTRIAN PUSH BUTTON10.00EA 10.00 10.000.00$800.00$0.00
77PEDESTRIAN PUSH BUTTON PLATE10.00EA 10.00 10.000.00$25.00$0.00
78PEDESTRIAN PUSH BUTTON POST2.00EA 2.00 2.000.00$620.00$0.00
79PEDESTRIAN PUSH BUTTON POST FOUNDATION2.00EA 2.00 2.000.00$710.00$0.00
80RETROFIT PEDESTRIAN PUSH BUTTON2.00EA 2.00 2.000.00$455.00$0.00
81DOUBLE FACE RETROREFLECTIVE STREET NAME SIGN10.00EA 10.00 10.000.00$1,255.00$0.00
828' STRAIGHT MAST ARM FOR SNS8.00EA 8.00 8.000.00$3,435.00$0.00
83EV PREEMPTION MODULE12.00EA 12.00 12.000.00$2,095.00$0.00
843-12" LED VEHICLE HEAD (COMPLETE) 58.00EA 58.00 58.000.00$1,410.00$0.00
855-12" LED VEHICLE HEAD (COMPLETE) 2.00EA 2.00 2.000.00$1,955.00$0.00
863-SECTION PV LED VEHICLE HEAD (COMPLETE) 1.00EA 1.00 1.000.00$5,200.00$0.00
87SALVAGE EQUIPMENT1.00LS 1.00 1.000.00$14,655.00$0.00
88ANGLE VISOR16.00EA 58.00 58.000.00$315.00$0.00
89ACCESSIBLE PEDESTRIAN SIGNAL (APS) UNIT14.00EA 14.00 14.000.00$1,840.00$0.00
90COUNTDOWN PEDESTRIAN MODULE (COMPLETE)28.00EA 31.00 31.000.00$250.00$0.00
91LED COUNTDOWN PEDESTRIAN HEAD (COMPLETE)12.00EA 12.00 12.000.00$910.00$0.00
92VIDEO DETECTION SYSTEM WITH 17" LCD MONITOR DRAWER (COMPLETE) - LEFFINGWELL RD @ SCOTT AV1.00LS 1.00 1.000.00$52,678.00$0.00
93VIDEO DETECTION SYSTEM WITH 17" LCD MONITOR DRAWER (COMPLETE) - LEFFINGWELL RD @ FIRST AV1.00LS 0.00 0.000.00$36,680.00$0.00
94VIDEO DETECTION SYSTEM WITH 17" LCD MONITOR DRAWER (COMPLETE) - LEFFINGWELL RD @ TIGRINA AV1.00LS 0.00 0.000.00$36,680.00$0.00
95RECONFIGURE VIDEO DETECTION ZONE - 2 CAMERA1.00EA 1.00 1.000.00$2,695.00$0.00
96RECONFIGURE VIDEO DETECTION ZONE - 4 CAMERA2.00EA 2.00 2.000.00$3,485.00$0.00
97PAVEMENT MARKINGS (THERMOPLASTIC)120.00SF 102.00 102.000.00$16.00$0.00
988" STRIPING (THERMOPLASTIC)25.00LF 25.00 25.000.00$8.00$0.00
9912" STRIPING (THERMOPLASTIC)818.00LF 768.00 768.000.00$6.00$0.00
100REMOVE STRIPING AND MARKINGS (THERMOPLASTIC)525.00SF 525.00 525.000.00$8.50$0.00
101SIGN PANEL50.00EA 49.00 49.000.00$178.00$0.00
102INSTALL SIGN (STRAP AND SADDLE BRACKET)6.00EA 6.00 6.000.00$97.00$0.00
103INSTALL SIGN (MAST-ARM HANGER)6.00EA 6.00 6.000.00$375.00$0.00
104INSTALL SIGN POST10.00EA 7.00 7.000.00$305.00$0.00
105INSTALL SIGN ON POST38.00EA 38.00 38.000.00$80.00$0.00
106RELOCATE SIGN4.00EA 4.00 4.000.00$240.00$0.00
107REMOVE SIGN5.00EA 5.00 5.000.00$78.00$0.00
108REMOVE SIGN POST3.00EA 3.00 3.000.00$116.00$0.00
109TRAFFIC CONTROL1.00LS 1.00 1.000.00$30,000.50$0.00
110FLASHING ARROW SIGN2.00EA 2.00 2.000.00$4,500.00$0.00
111CHANGEABLE MESSAGE SIGN2.00EA 2.00 2.000.00$5,000.00$0.00
S-1 LEFFINGWELL@FIRST UPGRADE CAMERA LS 1.00 1.000.00$52,678.00$0.00
S-2LEFFINGWELL@TIGRINA UPGRADE CAMERA  LS 1.00 1.000.00$52,678.00$0.00
S-3LEFFINGWELL@FIRST CALL RESPONSE  T&M 795.62 795.620.00$1.00$0.00
S-4 IMPERIAL HWY AND TIGRINA AVE ACTIVITIES  T&M 6,307.49 6,307.490.00$1.00$0.00

DEDUCTION DETAIL

There are NO deductions this period

FINANCIAL SUMMARY

  Total Previous Current
Earned $1,330,508.01 $1,324,008.01 $6,500.00
Retained $66,525.40 $66,200.41 $324.99
Deducted $0.00 $0.00 $0.00
Due $1,263,982.61 $1,257,807.60 $6,175.01



*The term "As-Built" used by the Department of Public Works in combination with the Engineer's Monthly Estimate process indicates that the project has been field accepted and that the pay quantities and deductions as detailed above are FINAL. Unless a certified letter is received by this office within 14 calendar days disputing the amounts shown, an acceptance letter will be filed with the Board of Supervisors authorizing the release of retention.

Contact Office Engineer
Contractor Copy  
P Please consider the environment before printing this report.