Los Angeles County Public Works
Project Management Division III
As-Built 7
Project Name: Washington Boulevard TSSP - Atlantic Boulevard to Whittier Boulevard
Contractor: Crosstown Electrical & Data, Inc.
13595 12th Street
Chino, CA 91710
Project ID: TSM0010285
Federal Number(s): None
Original Contract: $1,990,667.00
Awarded: 2/1/2024
Period Ending: 7/20/2026
Board Accepted: 8/21/2026
Item No.DescriptionBid QtyUnitsTotal Qty.Previous Qty.Current Qty.Unit PriceCurrent Amount
1CONSTRUCTION SCHEDULE (BASELINE) (STIPULATED UNIT PRICE OF $2,500)1.00LS 1.00 1.000.00$2,500.00$0.00
2CONSTRUCTION SCHEDULE (UPDATE) (STIPULATED UNIT PRICE OF $500/MONTH)9.00MTH 4.00 4.000.00$500.00$0.00
3CONSTRUCTION SCHEDULE (AS-BUILT) (STIPULATED UNIT PRICE OF $1,000)1.00LS 1.00 1.000.00$1,000.00$0.00
4IMPLEMENTATION OF THE LTWHP1.00LS 1.00 1.000.00$5,000.00$0.00
5IMPLEMENTATION OF BMPS1.00LS 1.00 1.000.00$2,500.00$0.00
6MOBILIZATION1.00LS 1.00 1.000.00$85,000.00$0.00
7EXPLORATORY EXCAVATION OF UTILITIES (ALLOWANCE OF $18,750)18,750.00AL 17,066.40 17,066.400.00$1.00$0.00
8CONCRETE REMOVAL (NON-REINFORCED)17.00CY 17.00 17.000.00$590.00$0.00
9UNCLASSIFIED EXCAVATION9.00CY 9.00 9.000.00$590.00$0.00
10CRUSHED MISCELLANEOUS BASE9.00CY 9.00 9.000.00$590.00$0.00
11TRENCH BACKFILL SLURRY (CLASS 270-E-500)1.00CY 1.00 1.000.00$2,655.00$0.00
12AC PAVEMENT1.00TON 1.00 1.000.00$5,315.00$0.00
13PCC PAVEMENT2.00CY 1.80 1.800.00$2,655.00$0.00
14PCC PAVEMENT 4" THICK130.00SF 130.00 130.000.00$27.00$0.00
15PCC CURB & GUTTER, TYPE A2-VAR110.00LF 110.00 110.000.00$147.00$0.00
16PCC WALK & CURB RAMPS, 4" THICK530.00SF 530.00 530.000.00$27.00$0.00
17DETECTABLE WARNING SURFACE224.00SF 179.00 179.000.00$127.00$0.00
181-1/2" CONDUIT (SCH 80 PVC)40.00LF 40.00 40.000.00$122.00$0.00
192" CONDUIT (SCH 80 PVC)375.00LF 375.00 375.000.00$104.00$0.00
203" CONDUIT (SCH 80 PVC)740.00LF 740.00 740.000.00$140.00$0.00
214" CONDUIT (SCH 80 PVC)100.00LF 100.00 100.000.00$140.00$0.00
222-PAIR DETECTOR LEAD-IN CABLE5,775.00LF 5,775.00 5,775.000.00$2.00$0.00
233-CONDUCTOR SIGNAL CABLE(EXCLUDING CONDUIT)7,770.00LF 7,770.00 7,770.000.00$2.00$0.00
245-CONDUCTOR SIGNAL CABLE(EXCLUDING CONDUIT)2,255.00LF 1,254.00 1,254.000.00$4.00$0.00
2512-CONDUCTOR SIGNAL CABLE(EXCLUDING CONDUIT)9,605.00LF 8,273.00 8,273.000.00$8.00$0.00
26#10 WIRE13,730.00LF 13,730.00 13,730.000.00$2.25$0.00
27#12 WIRE6,220.00LF 3,266.00 3,266.000.00$1.75$0.00
28REMOVE PULL BOX2.00EA 2.00 2.000.00$615.00$0.00
29TYPE II PULL BOX5.00EA 3.00 3.000.00$2,200.00$0.00
30TYPE III PULL BOX11.00EA 11.00 11.000.00$2,435.00$0.00
31NO. 5 PULL BOX INCL PCC COVER1.00EA 1.00 1.000.00$1,460.00$0.00
32NO. 6 PULL BOX INCL PCC COVER22.00EA 22.00 22.000.00$1,705.00$0.00
33INDUCTIVE LOOP DETECTOR AND LEADS SAW CUT4,500.00LF 4,500.00 4,500.000.00$21.00$0.00
34REMOVE TYPE 332 CABINET (COMPLETE)1.00EA 1.00 1.000.00$975.00$0.00
35REMOVE CONTROLLER6.00EA 6.00 6.000.00$122.00$0.00
36REMOVE TYPE 1 STANDARD (COMPLETE) (EXCL. FOUND.)4.00EA 4.00 4.000.00$975.00$0.00
37REMOVE TYPE 15 STANDARD (COMPLETE) (EXCL. FOUND.)4.00EA 2.00 2.000.00$1,460.00$0.00
38REMOVE TYPE 17 STANDARD (COMPLETE) (EXCL. FOUND.)1.00EA 1.00 1.000.00$1,585.00$0.00
39REMOVE TYPE 19 STANDARD (COMPLETE) (EXCL. FOUND.)1.00EA 1.00 1.000.00$2,200.00$0.00
40REMOVE TYPE 26 STANDARD (COMPLETE) (EXCL. FOUND.)3.00EA 2.00 2.000.00$2,435.00$0.00
41REMOVE SIGNAL 35' MAST ARM1.00EA 1.00 1.000.00$550.00$0.00
42REMOVE LUMINAIRE23.00EA 23.00 23.000.00$85.00$0.00
43REMOVE VEHICLE HEAD (COMPLETE)57.00EA 57.00 57.000.00$185.00$0.00
44REMOVE PEDESTRIAN HEAD (COMPLETE)32.00EA 32.00 32.000.00$125.00$0.00
45REMOVE PED PUSH BUTTON AND COLD WELD HOLE TO SMOOTH FINISH3.00EA 3.00 3.000.00$615.00$0.00
46REMOVE TYPE 332 CABINET FOUNDATION3.00EA 3.00 3.000.00$1,460.00$0.00
47REMOVE TYPE P CABINET FOUNDATION1.00EA 1.00 1.000.00$1,460.00$0.00
48REMOVE TYPE 1 FOUNDATION4.00EA 4.00 4.000.00$1,765.00$0.00
49REMOVE TYPE 15 FOUNDATION6.00EA 4.00 4.000.00$2,150.00$0.00
50REMOVE TYPE 19 FOUNDATION1.00EA 1.00 1.000.00$2,840.00$0.00
51REMOVE TYPE 26 FOUNDATION3.00EA 2.00 2.000.00$3,420.00$0.00
52REMOVE ILD SENSOR UNIT6.00EA 6.00 6.000.00$61.00$0.00
53REMOVE RADIO CORRECTED TIME BASE UNIT5.00EA 5.00 5.000.00$245.00$0.00
54REMOVE RCTB ANTENNA AND CABLE5.00EA 5.00 5.000.00$85.00$0.00
55REMOVE GPS UTB UNIT & ANTENNA2.00EA 2.00 2.000.00$85.00$0.00
56REMOVE CONFLICT MONITOR4.00EA 4.00 4.000.00$125.00$0.00
57REMOVE SEPAC PROGRAM1.00EA 1.00 1.000.00$1,395.00$0.00
58RELOCATE TYPE 170E CONTROLLER1.00EA 1.00 1.000.00$935.00$0.00
59RELOCATE TYPE 332 CABINET (COMPLETE)3.00EA 3.00 3.000.00$5,225.00$0.00
60RELOCATE TYPE 15 STANDARD (COMPLETE)2.00EA 2.00 2.000.00$2,375.00$0.00
61RELOCATE LUMINAIRE 2.00EA 2.00 2.000.00$175.00$0.00
62RELOCATE 8' STRAIGHT MAST ARM FOR SNS1.00EA 1.00 1.000.00$2,415.00$0.00
63RELOCATE RETRO REFLECTIVE STREET NAME SIGN 4.00EA 4.00 4.000.00$790.00$0.00
64RELOCATE INTERNALLY ILLUMINATED STREET NAME SIGN11.00EA 11.00 11.000.00$1,265.00$0.00
65RETROFIT PEDESTRIAN PUSH BUTTON19.00EA 14.00 14.000.00$425.00$0.00
66TYPE 2070 ATC CONTROLLER6.00EA 6.00 6.000.00$4,865.00$0.00
67D4 PROGRAM7.00EA 7.00 7.000.00$2,750.00$0.00
68GPS UTB UNIT AND ANTENNA6.00EA 6.00 6.000.00$2,930.00$0.00
692070 7G GPS MODULE AND ANTENNA7.00EA 7.00 7.000.00$2,800.00$0.00
702010ECL CONFLICT MONITOR6.00EA 6.00 0.006.00$1,730.00$10,380.00
71SWITCH PACK12.00EA 12.00 0.0012.00$86.00$1,032.00
72PED ISOLATION MODULE2.00EA 2.00 2.000.00$275.00$0.00
732-CHANNEL ILD SENSOR UNIT9.00EA 9.00 9.000.00$370.00$0.00
74APS GENERAL CONTROL UNIT1.00EA 1.00 1.000.00$7,760.00$0.00
75EV PREEMPTION SYSTEM1.00EA 1.00 1.000.00$16,080.00$0.00
76EV PREEMPTION MODULE4.00EA 4.00 4.000.00$1,585.00$0.00
77BATTERY BACKUP SYSTEM (COMPLETE)1.00EA 1.00 1.000.00$15,500.00$0.00
78REPLACE BBS BATTERY10.00EA 10.00 10.000.00$535.00$0.00
79TYPE 332 CABINET1.00EA 1.00 1.000.00$21,635.00$0.00
80TYPE 332 CABINET FOUNDATION3.00EA 3.00 3.000.00$2,295.00$0.00
81TYPE 1 STANDARD1.00EA 1.00 1.000.00$1,665.00$0.00
82TYPE 15 STANDARD4.00EA 4.00 4.000.00$4,700.00$0.00
83TYPE 17 STANDARD4.00EA 2.00 2.000.00$8,900.00$0.00
84TYPE 19 STANDARD1.00EA 1.00 1.000.00$11,595.00$0.00
85TYPE 26 STANDARD3.00EA 2.00 2.000.00$13,075.00$0.00
86TYPE 29 STANDARD1.00EA 1.00 1.000.00$15,060.00$0.00
87TYPE 1 STANDARD FOUNDATION1.00EA 1.00 1.000.00$2,435.00$0.00
88TYPE 15 STANDARD FOUNDATION6.00EA 6.00 6.000.00$3,050.00$0.00
89TYPE 17 STANDARD FOUNDATION4.00EA 2.00 2.000.00$3,400.00$0.00
90TYPE 19 STANDARD FOUNDATION1.00EA 1.00 1.000.00$4,260.00$0.00
91TYPE 26 STANDARD FOUNDATION3.00EA 2.00 2.000.00$5,475.00$0.00
92TYPE 29 STANDARD FOUNDATION1.00EA 1.00 1.000.00$6,695.00$0.00
93TEMPORARY TYPE 15 STANDARD4.00EA 1.00 1.000.00$4,625.00$0.00
94TEMPORARY TYPE 17 STANDARD4.00EA 0.00 0.000.00$4,870.00$0.00
9520' SIGNAL MAST ARM4.00EA 2.00 2.000.00$3,590.00$0.00
9630' SIGNAL MAST ARM1.00EA 1.00 1.000.00$5,295.00$0.00
9740' SIGNAL MAST ARM1.00EA 1.00 1.000.00$6,095.00$0.00
9845' SIGNAL MAST ARM3.00EA 3.00 3.000.00$7,475.00$0.00
9955' SIGNAL MAST ARM1.00EA 1.00 1.000.00$10,750.00$0.00
1008' LUMINAIRE MAST ARM1.00EA 1.00 1.000.00$1,025.00$0.00
1018' STRAIGHT MAST ARM FOR SNS15.00EA 14.00 14.000.00$1,200.00$0.00
10212' LUMINAIRE MAST ARM9.00EA 8.00 8.000.00$1,400.00$0.00
10315' LUMINAIRE MAST ARM3.00EA 1.00 1.000.00$1,540.00$0.00
104200 W HPS LUMINAIRE13.00EA 13.00 13.000.00$865.00$0.00
105250 W HPS LUMINAIRE19.00EA 19.00 19.000.00$865.00$0.00
106400 W HPS LUMINAIRE4.00EA 4.00 4.000.00$865.00$0.00
107PEDESTRIAN PUSH BUTTON12.00EA 12.00 12.000.00$525.00$0.00
108PEDESTRIAN PUSH BUTTON PLATE12.00EA 12.00 12.000.00$65.00$0.00
109PEDESTRIAN PUSH BUTTON POST3.00EA 2.00 2.000.00$615.00$0.00
110PEDESTRIAN PUSH BUTTON POST FOUNDATION3.00EA 2.00 2.000.00$1,225.00$0.00
111ACCESSIBLE PEDESTRIAN SIGNAL (APS) UNIT8.00EA 8.00 8.000.00$2,230.00$0.00
112COUNTDOWN PEDESTRIAN MODULE (COMPLETE)14.00EA 14.00 14.000.00$290.00$0.00
113LED COUNTDOWN PEDESTRIAN HEAD (COMPLETE)44.00EA 44.00 44.000.00$965.00$0.00
114LED COUNTDOWN PEDESTRIAN HEAD (COMPLETE) - MTBL 100% FUNDING2.00EA 2.00 2.000.00$1,015.00$0.00
115DOUBLE FACE RETROREFLECTIVE STREET NAME SIGN2.00EA 2.00 2.000.00$1,135.00$0.00
1163-12" LED VEHICLE HEAD (COMPLETE) 102.00EA 100.00 100.000.00$1,225.00$0.00
1173-12" LED VEHICLE HEAD (COMPLETE) - MTBL 100% FUNDING2.00EA 2.00 2.000.00$1,445.00$0.00
118VEHICLE HEAD MAST ARM MOUNTING BRACKET11.00EA 9.00 9.000.00$1,530.00$0.00
119SALVAGE EQUIPMENT1.00LS 1.00 1.000.00$7,500.00$0.00
120VIDEO/RADAR DETECTION SYSTEM WITH 17" LCD MONITOR DRAWER (COMPLETE) - WASHINGTON BL @ CROSSWAY DR1.00LS 1.00 1.000.00$58,485.00$0.00
121VIDEO/RADAR DETECTION SYSTEM WITH 17" LCD MONITOR DRAWER (COMPLETE) - WASHINGTON BL @ BROADWAY1.00LS 1.00 1.000.00$52,195.00$0.00
122VIDEO/RADAR DETECTION SYSTEM WITH 17" LCD MONITOR DRAWER (COMPLETE) - WASHINGTON BL @ SORENSEN AV1.00LS 1.00 1.000.00$54,545.00$0.00
123PAVEMENT MARKINGS (THERMOPLASTIC)486.00SF 486.00 486.000.00$11.00$0.00
1244" STRIPING (THERMOPLASTIC)86.00LF 72.00 72.000.00$2.00$0.00
1258" STRIPING (THERMOPLASTIC)29.00LF 19.00 19.000.00$2.50$0.00
12612" STRIPING (THERMOPLASTIC)1,483.00LF 1,420.00 1,420.000.00$4.00$0.00
12724" STRIPING (THERMOPLASTIC)4,610.00LF 3,228.00 3,228.000.00$7.00$0.00
128DETAIL 22 (THERMOPLASTIC)520.00LF 463.00 463.000.00$3.00$0.00
129DETAIL 38 (THERMOPLASTIC)300.00LF 300.00 300.000.00$3.00$0.00
130DETAIL 40 (THERMOPLASTIC)220.00LF 207.00 207.000.00$4.00$0.00
131PAINT RED CURB65.00LF 38.00 38.000.00$12.00$0.00
132REMOVE STRIPING AND MARKINGS (THERMOPLASTIC)3,345.00SF 3,345.00 3,345.000.00$4.00$0.00
133SIGN PANEL83.00EA 83.00 83.000.00$155.00$0.00
134INSTALL SIGN POST33.00EA 33.00 33.000.00$305.00$0.00
135INSTALL SIGN (STRAP AND SADDLE BRACKET)10.00EA 10.00 10.000.00$185.00$0.00
136INSTALL SIGN (MAST-ARM HANGER)4.00EA 4.00 4.000.00$360.00$0.00
137INSTALL SIGN ON POST69.00EA 69.00 69.000.00$61.00$0.00
138RELOCATE SIGN4.00EA 3.00 3.000.00$125.00$0.00
139RELOCATE SIGN (MAST-ARM HANGER)3.00EA 3.00 3.000.00$205.00$0.00
140RELOCATE SIGN POST AND SIGN(S)1.00EA 1.00 1.000.00$185.00$0.00
141REMOVE SIGN12.00EA 12.00 12.000.00$65.00$0.00
142TRAFFIC CONTROL1.00LS 1.00 1.000.00$115,000.00$0.00
143FLASHING ARROW SIGN2.00EA 0.00 0.000.00$3,835.00$0.00
144CHANGEABLE MESSAGE SIGN2.00EA 0.00 0.000.00$4,565.00$0.00
S-1POLE SPECIFICATION CHANGES LS 1.00 1.000.00$21,786.06$0.00
S-2HOLOPHANE - LED LUM (200 W EQ) EA 13.00 13.000.00$909.77$0.00
S-3HOLOPHANE - LED LUM (250 W EQ) EA 19.00 19.000.00$909.77$0.00
S-4HOLOPHANE - LED LUM (400 W EQ) EA 4.00 4.000.00$909.77$0.00
S-5SUSPENSION OF CONSTRUCTION WORK 0 68.00 68.000.00$0.00$0.00
S-6INSTALL TWO TRAFFIC RATED PULL BOXES & LIDS. LS 1.00 1.000.00$4,700.00$0.00
S-7DELIVERY OF UNINSTALLED EQUIPMENT LS 1.00 1.000.00$28,500.00$0.00

DEDUCTION DETAIL

There are NO deductions this period

FINANCIAL SUMMARY

  Total Previous Current
Earned $1,904,379.68 $1,892,967.68 $11,412.00
Retained $95,218.98 $94,648.38 $570.60
Deducted $0.00 $0.00 $0.00
Due $1,809,160.70 $1,798,319.30 $10,841.40



*The term "As-Built" used by the Department of Public Works in combination with the Engineer's Monthly Estimate process indicates that the project has been field accepted and that the pay quantities and deductions as detailed above are FINAL. Unless a certified letter is received by this office within 14 calendar days disputing the amounts shown, an acceptance letter will be filed with the Board of Supervisors authorizing the release of retention.

Contact Office Engineer
Contractor Copy  
P Please consider the environment before printing this report.