Los Angeles County Public Works
Project Management Division III
As-Built 9
Project Name: Firestone Boulevard - Central Avenue/Graham Avenue, et al.
Contractor: All American Asphalt
P.O. Box 2229
Corona, CA 92878-2229
Project ID: RDC0014915
Federal Number(s): None
Original Contract: $2,346,000.00
Awarded: 4/7/2016
Period Ending: 9/12/2017
Board Accepted: 9/19/2017
Item No.DescriptionBid QtyUnitsTotal Qty.Previous Qty.Current Qty.Unit PriceCurrent Amount
1CONSTRUCTION SCHEDULE (BASELINE) (STIPULATED UNIT PRICE OF $1,000)1.00LS 1.00 1.000.00$1,000.00$0.00
2CONSTRUCTION SCHEDULE (UPDATE) (STIPULATED UNIT PRICE OF $500/MTH)3.00MTH 3.00 3.000.00$500.00$0.00
3CONSTRUCTION SCHEDULE (AS-BUILT) (STIPULATED UNIT PRICE OF $1,000)1.00LS 1.00 1.000.00$1,000.00$0.00
4IMPLEMENTATION OF BMPS1.00LS 1.00 1.000.00$5,000.00$0.00
5TRAFFIC CONTROL1.00LS 1.00 1.000.00$60,000.00$0.00
6PREPARATION OF TRAFFIC CONTROL PLANS (CITIES)1.00LS 1.00 1.000.00$5,000.00$0.00
7CITY PERMIT AND INSPECTION FEES (ALLOWANCE OF $20,000)20,000.00AL 3,275.00 3,275.000.00$1.00$0.00
8FLASHING ARROW SIGN2.00EA 2.00 2.000.00$1,100.00$0.00
9CHANGEABLE MESSAGE SIGN2.00EA 2.00 2.000.00$3,100.00$0.00
10OFFICE FACILITIES1.00LS 1.00 1.000.00$10,000.00$0.00
11MOBILIZATION1.00LS 1.00 1.000.00$70,680.44$0.00
12CLEARING AND GRUBBING1.00LS 0.75 0.750.00$47,000.00$0.00
13CONCRETE REMOVAL (NON-REINFORCED)347.00CY 439.24 439.240.00$200.00$0.00
14CONCRETE REMOVAL (REINFORCED)5.00CY 5.00 5.000.00$500.00$0.00
15UNCLASSIFIED EXCAVATION1,095.00CY 922.51 922.510.00$92.00$0.00
16IMPORTED BORROW30.00CY 8.00 8.000.00$70.00$0.00
17STABILIZATION GEOTEXTILE725.00SY 720.00 720.000.00$3.00$0.00
18CRUSHED MISCELLANEOUS BASE522.00CY 545.00 545.000.00$95.00$0.00
19TRENCH BACKFILL SLURRY (CLASS 270-E-500)35.00CY 41.83 41.830.00$110.00$0.00
20COLD MILL AC PAVEMENT (> 1-1/2 - 3")681,000.00SF 726,935.00 726,935.000.00$0.15$0.00
21AC PAVEMENT(PATCH BACK)129.00TON 147.45 147.450.00$165.00$0.00
22AC PAVEMENT(DIGOUTS)271.00TON 274.51 274.510.00$85.00$0.00
23AC PAVEMENT(LEVELING COURSE)169.00TON 469.04 469.040.00$82.00$0.00
24RECONSTRUCT MANHOLE1.00EA 0.00 0.000.00$3,100.00$0.00
25DOUBLE ADJUST MANHOLE23.00EA 25.00 25.000.00$675.00$0.00
26PCC PAVEMENT (BUS PAD)98.00CY 124.35 124.350.00$350.00$0.00
27ASPHALT RUBBER HOT MIX5,879.00TON 6,086.36 6,086.360.00$80.00$0.00
28ASPHALT RUBBER HOT MIX (TEST STRIP)500.00TON 500.00 500.000.00$94.00$0.00
29ASPHALT RUBBER AND AGGREGATE MEMBRANE75,602.00SY 71,648.00 71,648.000.00$4.37$0.00
30CATCH BASIN MANHOLE FRAME AND COVER1.00EA 1.00 1.000.00$360.00$0.00
31PCC CURB & GUTTER, TYPE A2-6314.00LF 300.00 300.000.00$25.00$0.00
32PCC CURB & GUTTER, TYPE A2-81,455.00LF 1,662.83 1,662.830.00$27.00$0.00
33PCC CURB & GUTTER, TYPE A3-6314.00LF 300.00 300.000.00$25.00$0.00
34PCC WALK, DRIVES & CURB RAMPS, 4" THICK15,767.00SF 16,864.12 16,864.120.00$5.60$0.00
35DETECTABLE WARNING SURFACE1,110.00SF 372.00 372.000.00$28.50$0.00
36CROSS GUTTER49.00CY 48.90 48.900.00$345.00$0.00
37ALLEY INTERSECTION6.00CY 4.44 4.440.00$376.00$0.00
38FURNISH AND PLANT 15 GALLON TREE13.00EA 12.00 12.000.00$415.00$0.00
39RECONSTRUCT PARKWAY CULVERT PER SECTION K-K ON SHEET 81.00LS 1.00 1.000.00$4,400.00$0.00
40RECONSTRUCT RAIL TOP BOX CULVERT PER SECTION L-L ON SHEET 81.00LS 1.00 1.000.00$13,000.00$0.00
41RECONSTRUCT LOCAL DEPRESSION PER STD PLAN 313-3 CASE E3.00EA 3.00 3.000.00$1,200.00$0.00
42CLASS "A" TOP SOIL4.00CY 0.00 0.000.00$155.00$0.00
43STORM WATER FILTRATION BASIN10.00EA 10.00 10.000.00$3,400.00$0.00
44COMPACTED FILL62.00CY 50.00 50.000.00$48.00$0.00
45NO. 3 CONCRETE AGGREGATE98.00CY 93.30 93.300.00$50.00$0.00
466" SCH 80 PVC PIPE652.00LF 700.00 700.000.00$75.00$0.00
4760 MIL HDPE LINER309.00SY 309.00 309.000.00$10.00$0.00
482" CONDUIT (SCH 80 PVC)1,345.00LF 1,274.00 1,274.000.00$31.30$0.00
493" CONDUIT (SCH 80 PVC)555.00LF 705.00 705.000.00$70.00$0.00
502-PAIR DETECTOR LEAD-IN CABLE4,900.00LF 4,178.00 4,178.000.00$0.91$0.00
51NO. 5 PULL BOX INCL PCC COVER5.00EA 5.00 5.000.00$303.00$0.00
52NO. 6 PULL BOX INCL PCC COVER11.00EA 11.00 11.000.00$606.00$0.00
53INDUCTIVE LOOP DETECTOR AND LEADS SAW CUT13,805.00LF 11,427.00 11,427.000.00$9.29$0.00
542-CAMERA VIDEO DETECTION SYSTEM (COMPLETE)1.00LS 1.00 1.000.00$25,500.00$0.00
553-CAMERA VIDEO DETECTION SYSTEM (COMPLETE)1.00LS 1.00 1.000.00$37,700.00$0.00
56REMOVE TYPE 15 STANDARD (COMPLETE) (EXCL. FOUND.)1.00EA 0.00 0.000.00$606.00$0.00
57REMOVE VEHICLE HEAD (COMPLETE)25.00EA 23.00 23.000.00$152.00$0.00
58REMOVE PEDESTRIAN HEAD (COMPLETE)31.00EA 31.00 31.000.00$101.00$0.00
59REMOVE PEDESTRIAN PUSH BUTTON31.00EA 31.00 31.000.00$51.00$0.00
60REMOVE TYPE 15 FOUNDATION1.00EA 0.00 0.000.00$1,220.00$0.00
61RELOCATE RETRO REFLECTIVE STREET NAME SIGN 6.00EA 0.00 0.000.00$260.00$0.00
62TYPE 15 STANDARD1.00EA 0.00 0.000.00$2,500.00$0.00
63TYPE 15 STANDARD FOUNDATION1.00EA 0.00 0.000.00$2,300.00$0.00
64PEDESTRIAN PUSH BUTTON32.00EA 32.00 32.000.00$76.00$0.00
65PEDESTRIAN PUSH BUTTON PLATE32.00EA 32.00 32.000.00$16.00$0.00
663-12" LED VEHICLE HEAD (COMPLETE) 29.00EA 27.00 27.000.00$780.00$0.00
67LED PEDESTRIAN HEAD (COMPLETE) 32.00EA 32.00 32.000.00$505.00$0.00
68DETAIL 8 (THERMOPLASTIC)240.00LF 174.00 174.000.00$1.01$0.00
69DETAIL 9 (THERMOPLASTIC)21,515.00LF 19,722.00 19,722.000.00$0.45$0.00
70DETAIL 21 (THERMOPLASTIC)150.00LF 128.00 128.000.00$4.04$0.00
71DETAIL 22 (THERMOPLASTIC)6,967.00LF 7,579.00 7,579.000.00$1.21$0.00
72DETAIL 27B (THERMOPLASTIC)29,320.00LF 26,214.00 26,214.000.00$0.30$0.00
73DETAIL 29 (THERMOPLASTIC)1,725.00LF 728.00 728.000.00$1.62$0.00
74DETAIL 32 (THERMOPLASTIC)8,275.00LF 8,413.00 8,413.000.00$1.62$0.00
75DETAIL 37B (THERMOPLASTIC)1,855.00LF 2,398.00 2,398.000.00$1.16$0.00
76DETAIL 38 (THERMOPLASTIC)6,215.00LF 5,305.00 5,305.000.00$1.11$0.00
77DETAIL 38A (THERMOPLASTIC)525.00LF 523.00 523.000.00$1.31$0.00
78DETAIL 39 (THERMOPLASTIC)29,390.00LF 26,668.00 26,668.000.00$0.40$0.00
79DETAIL 39A (THERMOPLASTIC)22,915.00LF 23,358.00 23,358.000.00$0.61$0.00
80DETAIL 40 (THERMOPLASTIC)685.00LF 287.00 287.000.00$1.62$0.00
81DETAIL 41 (THERMOPLASTIC)430.00LF 203.00 203.000.00$1.62$0.00
82PAVEMENT MARKINGS (THERMOPLASTIC)6,275.00SF 6,720.00 6,720.000.00$5.05$0.00
836" STRIPING (THERMOPLASTIC)825.00LF 328.00 328.000.00$1.01$0.00
848" STRIPING (THERMOPLASTIC)3,320.00LF 1,358.00 1,358.000.00$0.96$0.00
8512" STRIPING (THERMOPLASTIC)5,135.00LF 4,550.00 4,550.000.00$2.52$0.00
8624" STRIPING (THERMOPLASTIC)595.00LF 360.00 360.000.00$4.75$0.00
87CURB MARKINGS (ONE-COAT PAINT)1,375.00LF 1,183.00 1,183.000.00$0.81$0.00
88REMOVE DETAIL 8 (PAINT)13,405.00LF 0.00 0.000.00$0.30$0.00
89REMOVE DETAIL 9 (PAINT)22,370.00LF 0.00 0.000.00$0.30$0.00
90REMOVE DETAIL 21 (PAINT)4,210.00LF 0.00 0.000.00$1.21$0.00
91REMOVE DETAIL 22 (PAINT)5,555.00LF 0.00 0.000.00$1.21$0.00
92REMOVE DETAIL 37B (PAINT)3,950.00LF 0.00 0.000.00$0.61$0.00
93REMOVE DETAIL 38 (PAINT)220.00LF 0.00 0.000.00$4.04$0.00
94REMOVE DETAIL 38A (PAINT)920.00LF 0.00 0.000.00$1.31$0.00
95REMOVE DETAIL 40 (PAINT)645.00LF 0.00 0.000.00$1.01$0.00
96REMOVE PAVEMENT MARKINGS (PAINT)1,665.00SF 0.00 0.000.00$2.22$0.00
97REMOVE 12" STRIPING (PAINT)125.00LF 0.00 0.000.00$4.04$0.00
98INSTALL FIRE HYDRANT LOCATION RPM24.00EA 54.00 54.000.00$25.25$0.00
S-01REPLACE SPEC SECTION 7-2.7 LS 1.00 1.000.00$0.00$0.00
S-02REMOVE AND REINSTALL TRAFFIC SENSORS LS 1.00 1.000.00$21,275.00$0.00
S-3REMOVE DETAIL 8 (THERMO) LF 10,100.00 10,100.000.00$0.41$0.00
S-4REMOVE DETAIL 9 (THERMO) LF 23,493.00 23,493.000.00$0.47$0.00
S-5REMOVE DETAIL 21 (THERMO) LF 0.00 0.000.00$1.22$0.00
S-6REMOVE DETAIL 22 (THERMO) LF 8,686.00 8,686.000.00$1.34$0.00
S-7REMOVE DETAIL 37B (THERMO) LF 449.00 449.000.00$1.22$0.00
S-8REMOVE DETAIL 38 (THERMO) LF 1,076.00 1,076.000.00$1.30$0.00
S-9REMOVE DETAIL 38A (THERMO) LF 0.00 0.000.00$1.16$0.00
S-10REMOVE DETAIL 40 (THERMO) LF 682.00 682.000.00$2.33$0.00
S-11REMOVE PAVEMENT MARKINGS (THERMO) SF 3,312.00 3,312.000.00$5.82$0.00
S-12REMOVE 12" STRIPING (THERMO) LF 118.00 118.000.00$3.49$0.00
S-13ADD PUSH BUTTON PEDESTAL LS 1.00 1.000.00$4,743.00$0.00
S-14INSTALL 12 & 3 CONDUCTOR WIRING @ FIRESTONE AND COMPTON T&M 9,043.25 9,043.250.00$1.00$0.00
S-15INSTALL 12 & 3 CONDUCTOR WIRING AT LA CIENEGA AND 120TH  T&M 10,917.61 10,917.610.00$1.00$0.00
S-16EXPLORATORY EXCAVATIONS T&M 32,772.24 32,772.240.00$1.00$0.00
S-17INSTALL TENONS - CENTURY @ NORMANDIE LS 1.00 1.000.00$5,060.00$0.00
S-18EXTEND NTP 1 WD 62.00 62.000.00$0.00$0.00

DEDUCTION DETAIL

DescriptionUnitTotal Qty.Previous Qty.Current Qty.Unit PriceCurrent Amount
OVERTIME INSPECTIONHOUR 0.00 0.000.00$100.00 $0.00
LIQUIDATED DAMAGESDAY 43.00 43.000.00$1,000.00 $0.00
LABOR COMPLIANCEVIOLATION 0.00 0.000.00$25.00 $0.00
AFFIRMATIVE ACTIONVIOLATION 0.00 0.000.00$200.00 $0.00
BEST MANAGEMENT PRACTICEVIOLATION 0.00 0.000.00$1,000.00 $0.00
SCHEDULE UPDATEMONTHLY 0.00 0.000.00$250.00 $0.00

FINANCIAL SUMMARY

  Total Previous Current
Earned $2,424,804.04 $2,424,804.04 $0.00
Retained* $121,240.21 $121,240.21 $0.00
Deducted $43,000.00 $43,000.00 $0.00
Due $2,260,563.83 $2,260,563.83 $0.00



*The term "As-Built" used by the Department of Public Works in combination with the Engineer's Monthly Estimate process indicates that the project has been field accepted and that the pay quantities and deductions as detailed above are FINAL. Unless a certified letter is received by this office within 14 calendar days disputing the amounts shown, an acceptance letter will be filed with the Board of Supervisors authorizing the release of retention.

*This project has an escrow account.

Contact Office Engineer
Robert Eisenhamer (626) 458-3155
Contractor Copy  
P Please consider the environment before printing this report.