Los Angeles County Public Works
Project Management Division III
Progress Payment 1
Project Name: San Gabriel Valley Traffic Signal Safety Project Group I
Contractor: Elecnor Belco Electric, Inc.
14320 Albers Way
Chino, CA 91710
Project ID: TDS0001707
Federal Number(s): HSIPL-5953 (752)
Original Contract: $1,451,750.00
Awarded: 7/11/2023
Period Ending: 1/20/2024
Item No.DescriptionBid QtyUnitsTotal Qty.Previous Qty.Current Qty.Unit PriceCurrent Amount
1CONSTRUCTION SCHEDULE (BASELINE) (STIPULATED UNIT PRICE OF $2,500)1.00LS 1.00 0.001.00$2,500.00$2,500.00
2CONSTRUCTION SCHEDULE (UPDATE) (STIPULATED UNIT PRICE OF $500/MONTH)5.00MTH 1.00 0.001.00$500.00$500.00
4IMPLEMENTATION OF BMPS1.00LS 0.20 0.000.20$3,000.00$600.00
5MOBILIZATION1.00LS 0.95 0.000.95$98,000.00$93,100.00
7SCE WORK (ALLOWANCE OF $15,000)15,000.00AL 5,564.46 0.005,564.46$1.00$5,564.46
8EXPLORATORY EXCAVATION OF UTILITIES (ALLOWANCE OF $60,000)60,000.00AL 1,600.00 0.001,600.00$1.00$1,600.00
181" CONDUIT (SCH 80 PVC)40.00LF 40.00 0.0040.00$85.00$3,400.00
192" CONDUIT (SCH 80 PVC)160.00LF 160.00 0.00160.00$89.00$14,240.00
203" CONDUIT (SCH 80 PVC)815.00LF 815.00 0.00815.00$76.00$61,940.00
213" CONDUIT (SCH 80 PVC, OPEN TRENCH)85.00LF 85.00 0.0085.00$107.00$9,095.00
2312-CONDUCTOR SIGNAL CABLE(EXCLUDING CONDUIT)3,715.00LF 3,715.00 0.003,715.00$7.20$26,748.00
243-CONDUCTOR SIGNAL CABLE(EXCLUDING CONDUIT)3,662.00LF 3,662.00 0.003,662.00$5.00$18,310.00
26WIRE #6775.00LF 775.00 0.00775.00$4.00$3,100.00
27WIRE #106,250.00LF 6,250.00 0.006,250.00$2.00$12,500.00
28COMPOSITE TYPE 3 PULL BOX INCL COVER22.00EA 22.00 0.0022.00$1,100.00$24,200.00
44REMOVE TYPE 1 FOUNDATION5.00EA 1.00 0.001.00$1,000.00$1,000.00
45REMOVE TYPE 17 FOUNDATION8.00EA 1.00 0.001.00$1,500.00$1,500.00
49TEMPORARY TYPE 1 STANDARD3.00EA 1.00 0.001.00$1,500.00$1,500.00
50TEMPORARY TYPE 17 STANDARD1.00EA 1.00 0.001.00$2,500.00$2,500.00
59TYPE III-BF SERVICE CABINET FOUNDATION2.00EA 2.00 0.002.00$3,500.00$7,000.00
70TYPE 1 STANDARD FOUNDATION2.00EA 2.00 0.002.00$2,700.00$5,400.00
71TYPE 15 STANDARD FOUNDATION5.00EA 5.00 0.005.00$3,600.00$18,000.00
72TYPE 24 STANDARD FOUNDATION5.00EA 4.00 0.004.00$6,600.00$26,400.00
73TYPE 26 STANDARD FOUNDATION5.00EA 4.00 0.004.00$8,100.00$32,400.00
104TRAFFIC CONTROL1.00LS 0.20 0.000.20$70,000.00$14,000.00
105CHANGEABLE MESSAGE SIGN (EACH)6.00MTH 1.00 0.001.00$2,800.00$2,800.00

DEDUCTION DETAIL

There are NO deductions this period

FINANCIAL SUMMARY

  Total Previous Current
Earned $389,897.46 $0.00 $389,897.46
Retained $19,494.87 $0.00 $19,494.87
Deducted $0.00 $0.00 $0.00
Due $370,402.59 $0.00 $370,402.59



Contact Office Engineer
Contractor Copy  
P Please consider the environment before printing this report.